Highlights

Financial Highlight

		International Financial Reporting Standards ("IFRS")
Period Fiscal Year End	Unit	The 22nd FY 2/19	The 23rd FY 2/20	The 24th FY 2/21	The 25th FY 2/22	The 26th FY 2/23
Revenue	Million yen	119,281	139,328	74,425	78,324	118,240
Profit before taxes	Million yen	3,688	3,012	△15,021	7,134	4,565
Profit attributable to owners of parent	Million yen	1,321	1,205	△13,874	5,919	3,385
Adjusted EBITDA	Million yen	10,814	25,212	5,130	27,088	23,664
Equity attributable to owners of parent	Million yen	16,361	16,216	17,052	23,788	27,251
Total equity	Million yen	23,996	24,115	23,264	30,730	34,443
Total assets	Million yen	72,459	150,317	161,966	133,605	133,555
Equity per share attributable to owners of parent	Yen	87.60	86.82	91.30	113.19	129.64
Basic earnings per share	Yen	7.03	6.45	△74.28	30.58	16.11
Ratio of equity attributable to owners of parent	％	22.6	10.8	10.5	17.8	20.4
Price-earnings ratio	Times	92.5	132.6	-	23.7	61.3
Cash flows from operating activities	Million yen	8,364	24,818	409	27,109	24,593
Cash flow from investing activities	Million yen	△4,886	△25,672	△3,855	△759	△2,311
Cash flow from financing activities	Million yen	△2,900	5,449	22,843	△42,206	△20,131
Balance of cash and cash equivalents at period-end	Million yen	13,248	17,918	37,312	21,502	23,895
Employees [In addtion, Average Number of Part - timers]	People	3,838 [8,095]	4,475 [9,799]	4,144 [5,274]	3,695 [5,909]	4,034 [8,149]

Note 1：Since the fiscal year ended February 2019, we have adopted IFRS standards.
Note 2：The Company conducted a 2-for-1 stock split on March 1, 2020. Accordingly, equity per share attributable to owners of parent and basic earnings per share for prior years have been adjusted to reflect the stock split.